Note. Payback figures are mid-scenario estimates for guidance and equipment selection — not guarantees. Actual returns vary widely with city footfall, pricing, spot quality and season, and are finalized against the factory’s case data and per-machine measurements.

Audience fit follows the wiki selection logic: kids look for prizes; teens for motion/simulators; couples for photo/social machines; families for high-replay sports.

Model assumptions

30 operating days/month. Landed = EXW × 1.35. Monthly gross = play price × daily plays × 30. Monthly net = gross × net margin (claw 50% / gift-ticket 55% / sports-shooting-racing 65% / VR 55% / big sports 60% / food 65%). Payback = landed ÷ monthly net — equipment only, excluding rent, staff and fit-out. Figures are mid-scenario estimates, finalized against the factory’s case data.